add 845,058 x 1.25 = 1,056,323 + 13,290,625 =
$14,346,948
Posted something similar in another thread, but very relevant to this discussion. I think if we get something of substance from Haywood it will require a three team deal. As others have mentioned, teams pursuing the likes of LMA are the ones that we need to target with Hawywood's deal. Obviously the Spurs have been discussed more than anyone else here.
The Spurs have a very complex situation with the number of free agents they have. Leonard will get a max deal. Green is going to be looking for a significant raise. I don't know how they'd be able to do both AND sign Aldridge, given that Corey Joseph, Duncan, and Ginobili are free agents as well. They either have to trade some guys or renounce the rights of their own free agents before they could free up the necessary space for Aldridge. Green seems to be the most likely FA that could be shipped out.
The team I'm looking at that makes the most sense to me is Charlotte for a variety of reasons.
1) After the draft and a couple trades, Charlotte are a bit crowded at SF, PF, and C. They currently have all of these guys under contract for next season: (SF) Batum, MKG (PF/C) Williams, Jefferson, Zeller, Kaminsky, Hawes. This isn't including Biyombo who could potentially be back as well. Given the fact that their guards other than Walker are pretty awful, I could see them shipping one (or more) player to acquire a starting SG.
2) As mentioned previously, they're in need of a quality starter at SG. Danny Green would seem to be a tremendous fit alongside Walker. Add in his UNC roots and this would be a great landing spot.
This could be a bit complex and I have no idea if this is actually possible given everyone's cap situations, but it seems to make sense for all parties. This is also hoping we get that wink-and-a-nod that Miller is retiring. If that were the case we'd be sending out $14.2 mill. If Green got the $10-$12 mill he's reportedly asking for, SAS would be sending out between $13.3-$15.3 mill.
Cavs get:
Williams
Mills
Hornets get:
Green
Spurs get:
Haywood
Harris
Miller
Truthfully though, I don't know if SAS is just better off letting Green walk and then trying to deal Mills and Splitter in a salary dump. Maybe someone could shed some light on that.